| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Cash & Equivalents | 3.77M | 2.06M | 2.65M | 1.41M | 1.94M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 | ||
| Inventories | 849K | 820K | 773K | 874K | 921K | ||
| Pre-paid Expenses | 486K | 1.35M | 473K | 609K | 755K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 5.10M | 4.23M | 3.90M | 2.89M | 3.61M | ||
| Property, Plant & Equipment | 76.3M | 77.5M | 76.3M | 77.5M | 76.0M | ||
| Goodwill & Intangibles | 1.07M | 1.27M | 1.50M | 1.62M | 1.74M | ||
| Other Long-term Assets | 486K | 471K | 457K | 442K | 428K | ||
| Total Long-Term Assets | 77.9M | 79.3M | 78.2M | 79.6M | 78.2M | ||
| Total Assets | 83.0M | 83.5M | 82.1M | 82.5M | 81.8M | ||
| Accounts Payable | 2.36M | 1.94M | 2.00M | 1.80M | 2.68M | ||
| Accrued Expenses | 6.52M | 4.44M | 0 | 0 | 0 | ||
| Short Term Debt | 2.07M | 2.92M | 3.52M | 3.50M | 4.37M | ||
| Other Current Liabilities | 201K | 189K | 203K | 198K | 211K | ||
| Total Current Liabilities | 11.2M | 9.51M | 11.7M | 10.6M | 13.2M | ||
| Long Term Debt | 1.58M | 1.50M | 1.67M | 2.34M | 2.00M | ||
| Capital Lease Obligations | 57.4M | 62.7M | 62.6M | 65.8M | 64.8M | ||
| Deferred Income Tax | 0 | 0 | 2.82M | 2.77M | 3.29M | ||
| Other Long-term Liabilities | 2.47M | 3.48M | 822K | 1.12M | 1.15M | ||
| Total Long-term Liabilities | 61.4M | 67.7M | 67.9M | 72.0M | 71.2M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 72.6M | 77.2M | 79.6M | 82.6M | 84.4M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 162K | 162K | 162K | 162K | 162K | ||
| Additional Paid-In Capital | 43.6M | 43.7M | 43.8M | 44.0M | 44.0M | ||
| Retained Earnings | -33.3M | -37.6M | -41.5M | -44.3M | -46.8M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 1K | 0 | -1K | ||
| Total Shareholder's Equity | 10.4M | 6.31M | 2.48M | -135K | -2.62M | ||
| ||||||