| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -3.25M | -4.25M | -3.97M | -2.73M | -2.53M | ||
| Depreciation | 1.60M | 1.63M | 1.74M | 1.69M | 1.70M | ||
| Amortization | 12K | 12K | 12K | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 227K | -3.25M | 2.59M | 0 | 0 | ||
| Other Non Cash Operating Items | 370K | 1.36M | 347K | 0 | 0 | ||
| Cash From Operations | -1.04M | -4.50M | 720K | -2.00M | 1.35M | ||
| Capital Expenditures | -1.21M | -649K | -571K | -326K | -282K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.21M | -649K | -571K | 0 | 0 | ||
| Cash from Investing | -1.21M | -649K | -571K | -326K | -282K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 440 | -5K | 5K | 0 | 0 | ||
| Net Borrowings | 3.56M | 3.45M | 443K | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 3.56M | 3.44M | 448K | 1.08M | -540K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 1.30M | -1.71M | 597K | -1.24M | 527K | ||
| ||||||