| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 51.7M | 31.9M | 14.0M | 22.7M | 30.6M | ||
| Depreciation | 21.6M | 23.3M | 20.6M | 19.0M | 19.4M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 697K | 74K | -283K | 170K | -405K | ||
| Change In Working Capital | -26.5M | 73.7M | 6.13M | 0 | 0 | ||
| Other Non Cash Operating Items | 13.6M | 23.4M | -52.6M | 0 | 0 | ||
| Cash From Operations | 61.1M | 152M | -14.4M | 7.96M | 64.0M | ||
| Capital Expenditures | -13.6M | -18.0M | -29.6M | -26.1M | -20.1M | ||
| Sale of Assets | 4.14M | 2.29M | 3.74M | 3.67M | 2.67M | ||
| Acquisitions | 0 | 24.2M | -2.22M | -2.75M | 2K | ||
| Investments | -40.1M | 97.2M | -28.5M | 0 | 0 | ||
| Other Investing Activities | 9.29M | -83.0M | 71.4M | 0 | 0 | ||
| Cash from Investing | -26.7M | 40.6M | -41.6M | -22.6M | -39.6M | ||
| Dividends Paid | -4.98M | -50.9M | -8.13M | -11.2M | -12.2M | ||
| Sale / Purchase of Stock | -21K | -51K | 45.5M | 0 | 0 | ||
| Net Borrowings | -159K | -279K | 13.4M | 0 | 0 | ||
| Other Financing Cash Flows | -34.9M | 37.9M | 5.80M | 0 | 0 | ||
| Cash From Financing | -40.0M | -13.3M | -14.4M | -19.6M | -9.12M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -5.60M | 180M | -70.4M | -34.3M | 15.3M | ||
| ||||||