| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -14.8M | -57.6M | -28.4M | 19.3M | 32.9M | ||
| Depreciation | 72.3M | 74.3M | 76.4M | 75.4M | 76.2M | ||
| Amortization | 2.20M | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 7.60M | 7.20M | 9.30M | 10.7M | 7.90M | ||
| Change In Working Capital | -28.7M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -12.2M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 26.8M | 141M | 1.90M | 172M | 147M | ||
| Capital Expenditures | -43.1M | -56.9M | -36.0M | -30.4M | -29.9M | ||
| Sale of Assets | 19.6M | 0 | 0 | 0 | 0 | ||
| Acquisitions | -500K | 60.2M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -45.4M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -26.3M | -63.0M | -35.0M | -22.3M | -30.4M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -57.0M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 203M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 146M | -70.7M | 44.5M | -171M | -33.2M | ||
| Foreign Exchange Effect | -1.20M | 1.30M | -500K | 500K | 300K | ||
| Net Change in Cash | 145M | 9.00M | 10.9M | -20.4M | 84.1M | ||
| ||||||