| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 32.6M | 30.6M | 14.9M | 9.79M | 8.20M | ||
| Short Term Investments | 2.25M | 1.38M | 0 | 0 | 0 | ||
| Accounts Receivable | 54.7M | 54.7M | 49.6M | 51.5M | 50.1M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 4.59M | 3.17M | 4.67M | 3.97M | 2.93M | ||
| Deferred Tax Assets | 1.45M | 1.83M | 1.83M | 1.83M | 1.83M | ||
| Other Current Assets | 14.0M | 10.1M | 6.68M | 3.10M | 13.9M | ||
| Total Current Assets | 110M | 102M | 77.6M | 70.2M | 77.0M | ||
| Property, Plant & Equipment | 166M | 163M | 159M | 154M | 152M | ||
| Goodwill & Intangibles | 1.33B | 991M | 991M | 991M | 991M | ||
| Other Long-term Assets | 22.9M | 22.2M | 20.4M | 19.7M | 20.3M | ||
| Total Long-Term Assets | 1.52B | 1.18B | 1.17B | 1.16B | 1.16B | ||
| Total Assets | 1.63B | 1.28B | 1.25B | 1.23B | 1.24B | ||
| Accounts Payable | 6.28M | 11.5M | 10.4M | 6.84M | 6.06M | ||
| Accrued Expenses | 8.54M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 8.37M | 23.3M | 19.8M | 16.3M | 27.0M | ||
| Other Current Liabilities | 45.0M | 17.7M | 14.6M | 30.6M | 24.8M | ||
| Total Current Liabilities | 80.2M | 82.2M | 64.2M | 81.0M | 93.2M | ||
| Long Term Debt | 822M | 792M | 790M | 788M | 786M | ||
| Capital Lease Obligations | 0 | 1.53M | 1.32M | 1.09M | 1.70M | ||
| Deferred Income Tax | 267M | 144M | 141M | 138M | 0 | ||
| Other Long-term Liabilities | 28.9M | 49.0M | 52.1M | 35.1M | 174M | ||
| Total Long-term Liabilities | 1.12B | 987M | 985M | 962M | 962M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 1.29B | 1.16B | 1.14B | 1.14B | 1.15B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 467M | 468M | 468M | 468M | 469M | ||
| Retained Earnings | -54.2M | -264M | -277M | -287M | -297M | ||
| Treasury Stock | -62.3M | -62.5M | -62.5M | -62.5M | -62.5M | ||
| Other Equity | -11.4M | -24.5M | -21.9M | -19.8M | -16.9M | ||
| Total Shareholder's Equity | 339M | 117M | 107M | 99.0M | 92.2M | ||
| ||||||