| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 4.64M | -206M | -8.92M | -6.65M | -5.52M | ||
| Depreciation | 8.60M | 8.37M | 8.26M | 8.25M | 8.02M | ||
| Amortization | 3.20M | 6.59M | 0 | 0 | 0 | ||
| Deferred Taxes | 3.13M | -114M | -4.72M | -4.29M | -3.29M | ||
| Change In Working Capital | 4.24M | 7.61M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -4.35M | 334M | 0 | 0 | 0 | ||
| Cash From Operations | 19.5M | 37.0M | -1.30M | 1.67M | 5.06M | ||
| Capital Expenditures | -5.74M | -4.38M | -5.45M | -4.78M | -3.46M | ||
| Sale of Assets | 52K | 397K | 182K | -182K | 15K | ||
| Acquisitions | -229K | -220K | -177K | -175K | -261K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -5.69M | -4.37M | 0 | 0 | 0 | ||
| Cash from Investing | -5.87M | -4.20M | -5.47M | -4.13M | -4.35M | ||
| Dividends Paid | -1.45M | -4.48M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 23.0M | -185K | 0 | 0 | 0 | ||
| Net Borrowings | -25.1M | -30.1M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -5K | 15K | 0 | 0 | 0 | ||
| Cash From Financing | -3.58M | -34.7M | -9.03M | -2.62M | -2.30M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 10.0M | -1.93M | -15.8M | -5.07M | -1.59M | ||
| ||||||