| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Cash & Equivalents | 134M | 164M | 178M | 122M | 350M | ||
| Short Term Investments | 3.00M | 2.06M | 2.93M | 2.31M | 2.89M | ||
| Accounts Receivable | 186M | 170M | 197M | 177M | 175M | ||
| Inventories | 526M | 553M | 474M | 469M | 489M | ||
| Pre-paid Expenses | 93.6M | 67.7M | 66.2M | 71.3M | 81.0M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 942M | 957M | 917M | 841M | 1.10B | ||
| Property, Plant & Equipment | 1.82B | 1.78B | 1.72B | 1.68B | 1.65B | ||
| Goodwill & Intangibles | 677M | 711M | 708M | 705M | 680M | ||
| Other Long-term Assets | 258M | 259M | 196M | 191M | 235M | ||
| Total Long-Term Assets | 2.76B | 2.75B | 2.63B | 2.57B | 2.56B | ||
| Total Assets | 3.70B | 3.71B | 3.55B | 3.41B | 3.66B | ||
| Accounts Payable | 262M | 238M | 221M | 225M | 280M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 94.9M | 71.1M | 78.4M | 75.4M | 66.0M | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 788M | 722M | 747M | 715M | 774M | ||
| Long Term Debt | 883M | 970M | 943M | 894M | 983M | ||
| Capital Lease Obligations | 152M | 150M | 148M | 146M | 143M | ||
| Deferred Income Tax | 0 | 0 | 95.0M | 91.0M | 89.7M | ||
| Other Long-term Liabilities | 1.41B | 1.42B | 1.35B | 1.34B | 1.51B | ||
| Total Long-term Liabilities | 2.44B | 2.54B | 2.53B | 2.47B | 2.72B | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 3.23B | 3.26B | 3.28B | 3.18B | 3.50B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 57.7M | 57.7M | 57.7M | 57.9M | 58.3M | ||
| Additional Paid-In Capital | 440M | 436M | 438M | 467M | 478M | ||
| Retained Earnings | 1.30M | -12.3M | -123M | -192M | -273M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -29.6M | -29.7M | -105M | -104M | -104M | ||
| Total Shareholder's Equity | 469M | 452M | 267M | 229M | 160M | ||
| ||||||