| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Net Income | -17.4M | -13.6M | -111M | -65.2M | -80.3M | ||
| Depreciation | 60.8M | 60.5M | 59.6M | 77.8M | 57.8M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -35.7M | -42.2M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -33.1M | -22.1M | 0 | 0 | 0 | ||
| Cash From Operations | -25.4M | -17.4M | 45.8M | -3.31M | 23.8M | ||
| Capital Expenditures | -29.8M | -26.2M | -30.3M | -27.0M | -23.0M | ||
| Sale of Assets | 3.00M | 11.6M | 19.9M | 2.22M | 1.09M | ||
| Acquisitions | 0 | 1.05M | -1.05M | 5.91M | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -22.6M | -24.4M | 0 | 0 | 0 | ||
| Cash from Investing | -19.6M | -11.8M | -7.53M | -17.4M | -20.9M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 26K | 2K | 0 | 0 | 0 | ||
| Net Borrowings | 47.1M | 44.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -112K | 15.1M | 0 | 0 | 0 | ||
| Cash From Financing | 47.0M | 59.0M | -23.7M | -35.1M | 225M | ||
| Foreign Exchange Effect | -24K | -56K | 6K | 0 | 0 | ||
| Net Change in Cash | 1.99M | 29.8M | 14.5M | -55.9M | 228M | ||
| ||||||