| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Total Revenue | 2.18B | 2.12B | 2.29B | 2.79B | 2.07B | ||
| Cost of Revenue | 1.47B | 1.40B | 1.52B | 1.87B | 1.38B | ||
| Gross Profit | 712M | 721M | 767M | 923M | 681M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 663M | 648M | 757M | 847M | 632M | ||
| Amortization & Deprec | 60.8M | 60.5M | 59.6M | 77.8M | 57.8M | ||
| Other Expenses | -57K | -86K | -38K | -41K | -51K | ||
| Total Operating Expenses | 724M | 709M | 816M | 924M | 690M | ||
| Operating Income | -11.5M | 12.0M | -49.2M | -1.79M | -8.52M | ||
| Other Income | 42.9M | 22.8M | 2.60M | -1.88M | -7.08M | ||
| EBIT | 31.4M | 34.8M | -46.6M | -3.67M | -15.6M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 33.9M | 36.7M | 37.5M | 54.2M | 48.6M | ||
| Income Before Taxes | -2.52M | -1.96M | -84.1M | -57.9M | -64.2M | ||
| Income Taxes | 1.04M | 1.04M | -777K | 386K | -1.99M | ||
| Net Income from Continuing Ops | -3.55M | -2.99M | -83.4M | -58.3M | -62.2M | ||
| Income - Discontinued Ops | -13.8M | -10.6M | -27.8M | -6.86M | -18.1M | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -17.4M | -13.6M | -111M | -65.2M | -80.3M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -17.4M | -13.6M | -111M | -65.2M | -80.3M | ||
| ||||||