| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 105M | 7.00M | 21.7M | 33.7M | 79.1M | ||
| Depreciation | 67.8M | 69.0M | 68.9M | 72.4M | 82.1M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 12.8M | 16.7M | -23.2M | 20.2M | -1.80M | ||
| Change In Working Capital | 54.6M | 156M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -1.40M | -136M | 0 | 0 | 0 | ||
| Cash From Operations | 239M | 112M | 3.50M | 37.8M | 220M | ||
| Capital Expenditures | -324M | -323M | -7.70M | 0 | 0 | ||
| Sale of Assets | -216M | 0 | 0 | 0 | 0 | ||
| Acquisitions | 488M | 2.40M | 0 | 0 | 0 | ||
| Investments | 0 | -49.1M | 0 | 0 | 0 | ||
| Other Investing Activities | -335M | -286M | 0 | 0 | 0 | ||
| Cash from Investing | -63.4M | -332M | -319M | -207M | -199M | ||
| Dividends Paid | -49.7M | -49.8M | -25.2M | -28.4M | -28.4M | ||
| Sale / Purchase of Stock | 3.00M | 7.00M | 0 | 0 | 0 | ||
| Net Borrowings | -124M | 301M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -13.9M | -700K | 0 | 0 | 0 | ||
| Cash From Financing | -185M | 257M | 338M | 99.7M | -18.7M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -9.40M | 36.8M | 22.2M | -69.3M | 2.50M | ||
| ||||||