| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 594M | 444M | 419M | 480M | 588M | ||
| Cost of Revenue | 317M | 307M | 183M | 103M | 50.3M | ||
| Gross Profit | 276M | 137M | 236M | 378M | 537M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 0 | 0 | 109M | 108M | 122M | ||
| Amortization & Deprec | 67.8M | 69.0M | 68.9M | 141M | 223M | ||
| Other Expenses | 37.4M | 31.9M | 34.7M | 33.8M | 38.5M | ||
| Total Operating Expenses | 105M | 101M | 213M | 283M | 383M | ||
| Operating Income | 171M | 36.1M | 23.8M | 94.6M | 154M | ||
| Other Income | 3.20M | 2.20M | 8.90M | 6.20M | 9.00M | ||
| EBIT | 174M | 38.3M | 32.7M | 101M | 163M | ||
| Minority Interest | 0 | 200K | 0 | 100K | 100K | ||
| Interest Expense | 23.6M | 35.7M | 37.3M | 46.9M | 49.0M | ||
| Income Before Taxes | 151M | 2.40M | -4.60M | 53.8M | 114M | ||
| Income Taxes | 45.9M | -4.60M | -26.3M | 17.0M | 35.6M | ||
| Net Income from Continuing Ops | 105M | 7.00M | 21.7M | 36.8M | 78.3M | ||
| Income - Discontinued Ops | 300K | 0 | 0 | -3.10M | 800K | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 105M | 7.00M | 21.7M | 33.7M | 79.1M | ||
| Preferred Dividends | 400K | 400K | 400K | 400K | 400K | ||
| Net Income to Common | 105M | 6.60M | 21.3M | 33.3M | 78.7M | ||
| ||||||