| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.10M | -34.7M | -5.00M | -5.71M | -42.0M | ||
| Depreciation | 12.0M | 11.3M | 12.6M | 14.6M | 15.1M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.82M | -11.8M | -3.58M | -4.01M | 19.3M | ||
| Change In Working Capital | -3.44M | 3.63M | -48K | 0 | 0 | ||
| Other Non Cash Operating Items | -214K | 39.6M | -42.2M | 0 | 0 | ||
| Cash From Operations | 12.3M | 6.27M | 8.12M | 213K | 5.72M | ||
| Capital Expenditures | -43.5M | -36.2M | -29.7M | -16.2M | -2.36M | ||
| Sale of Assets | 0 | 0 | 7.36M | 801K | 735K | ||
| Acquisitions | 0 | 0 | -303K | 0 | 0 | ||
| Investments | -12.1M | -574K | 12.7M | 0 | 0 | ||
| Other Investing Activities | -28.1M | -35.1M | 132M | 0 | 0 | ||
| Cash from Investing | -40.2M | -35.6M | -23.9M | -14.2M | 3.78M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 20.8M | 17.8M | -111M | 0 | 0 | ||
| Other Financing Cash Flows | -1.69M | -33K | 4.04M | 0 | 0 | ||
| Cash From Financing | 19.1M | 17.7M | 19.7M | 18.8M | -4.54M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -8.80M | -11.7M | 4.01M | 4.80M | 4.96M | ||
| ||||||