| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 69.4M | 48.9M | 62.3M | 68.6M | 76.8M | ||
| Cost of Revenue | 21.4M | 17.4M | 44.6M | 23.2M | 24.5M | ||
| Gross Profit | 48.0M | 31.5M | 17.7M | 45.4M | 52.3M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 20.3M | 18.7M | 14.6M | 26.1M | 23.1M | ||
| Amortization & Deprec | 12.0M | 11.3M | 0 | 14.6M | 15.1M | ||
| Other Expenses | -279K | 55.8M | -836K | -148K | -253K | ||
| Total Operating Expenses | 32.0M | 85.8M | 13.8M | 40.6M | 38.0M | ||
| Operating Income | 16.0M | -54.3M | 3.86M | 4.80M | 14.3M | ||
| Other Income | -5.34M | 15.6M | -5.74M | -4.90M | -28.4M | ||
| EBIT | 10.7M | -38.7M | -1.88M | -97K | -14.1M | ||
| Minority Interest | 0 | 0 | 0 | 467K | 0 | ||
| Interest Expense | 6.81M | 6.68M | 6.27M | 8.78M | 9.67M | ||
| Income Before Taxes | 3.86M | -45.4M | -8.14M | -9.34M | -23.8M | ||
| Income Taxes | 1.75M | -10.7M | -3.15M | -3.63M | 18.3M | ||
| Net Income from Continuing Ops | 2.10M | -34.7M | -5.00M | -5.71M | -42.0M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 2.10M | -34.7M | -5.00M | -5.71M | -42.0M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 2.17M | -36.5M | -5.64M | -5.71M | -42.1M | ||
| ||||||