| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 2.46M | 1.02M | 2.67M | 4.03M | 5.34M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 603K | 4.48M | 2.76M | 7.44M | 406K | ||
| Inventories | 14.6M | 6.14M | 1.89M | 848K | 590K | ||
| Pre-paid Expenses | 1.66M | 943K | 500K | 1.23M | 1.03M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 54K | 0 | 0 | 0 | ||
| Total Current Assets | 19.3M | 12.6M | 7.82M | 13.6M | 7.37M | ||
| Property, Plant & Equipment | 82.6M | 63.1M | 62.2M | 61.3M | 60.2M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 14.6M | 18.0M | 11.5M | 11.1M | 11.2M | ||
| Total Long-Term Assets | 97.1M | 81.1M | 73.7M | 72.4M | 71.4M | ||
| Total Assets | 116M | 93.7M | 81.5M | 86.0M | 78.7M | ||
| Accounts Payable | 6.72M | 16.0M | 12.6M | 13.4M | 12.0M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 4.42M | 7.27M | 43.0M | 42.7M | 38.2M | ||
| Other Current Liabilities | 0 | 2.47M | 0 | 226K | 0 | ||
| Total Current Liabilities | 16.9M | 31.0M | 61.3M | 61.9M | 57.6M | ||
| Long Term Debt | 62.9M | 62.9M | 28.0M | 28.1M | 28.2M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 74K | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 62.9M | 63.0M | 28.0M | 28.1M | 28.2M | ||
| Minority Interest | -20K | -107K | -151K | -167K | -135K | ||
| Total Liabilities | 79.7M | 93.9M | 89.4M | 89.8M | 85.8M | ||
| Preferred Stock | 23.1M | 23.1M | 23.2M | 17.8M | 18.2M | ||
| Common Par | 21K | 21K | 21K | 22K | 22K | ||
| Additional Paid-In Capital | 78.6M | 81.1M | 82.2M | 87.0M | 86.8M | ||
| Retained Earnings | -63.3M | -103M | -112M | -108M | -111M | ||
| Treasury Stock | -1.35M | -679K | -679K | -679K | -336K | ||
| Other Equity | -226K | -226K | -226K | -225K | -227K | ||
| Total Shareholder's Equity | 36.8M | -187K | -7.74M | -3.85M | -6.92M | ||
| ||||||