| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 331K | 4.02M | 3.19M | 1.72M | 404K | ||
| Cost of Revenue | 2.72M | 16.1M | 5.05M | 1.74M | 224K | ||
| Gross Profit | -2.39M | -12.1M | -1.86M | -25K | 180K | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 3.03M | 5.49M | 4.32M | 1.46M | 2.44M | ||
| Amortization & Deprec | 1.20M | 1.89M | 1.43M | 1.41M | 1.37M | ||
| Other Expenses | 3.92M | 17.7M | 122K | -9.41M | -1.85M | ||
| Total Operating Expenses | 8.15M | 25.1M | 5.87M | -6.55M | 1.96M | ||
| Operating Income | -10.5M | -37.1M | -7.74M | 6.53M | -1.78M | ||
| Other Income | 0 | 0 | 0 | 0 | 0 | ||
| EBIT | -10.5M | -37.1M | -7.74M | 6.53M | -1.78M | ||
| Minority Interest | -20K | -88K | -44K | -16K | -12K | ||
| Interest Expense | 1.37M | 1.66M | 1.46M | 1.55M | 1.52M | ||
| Income Before Taxes | -11.9M | -38.7M | -9.15M | 4.99M | -3.29M | ||
| Income Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Net Income from Continuing Ops | -11.9M | -38.7M | -9.15M | 4.99M | -3.29M | ||
| Income - Discontinued Ops | 0 | 0 | 649K | -315K | -88K | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -11.9M | -38.7M | -8.50M | 4.67M | -3.38M | ||
| Preferred Dividends | 14.8M | 916K | 247K | 226K | 147K | ||
| Net Income to Common | -26.7M | -39.6M | -8.75M | 4.45M | -3.52M | ||
| ||||||