| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Cash & Equivalents | 192K | 965K | 3.05M | 3.05M | 4.26M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 38.6M | 54.8M | 70.3M | 71.1M | 68.7M | ||
| Inventories | 63.1M | 85.3M | 66.8M | 71.6M | 103M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 4.26M | 6.15M | 10.0M | 9.90M | 9.97M | ||
| Other Current Assets | 4.00M | 4.89M | 5.63M | 4.78M | 4.72M | ||
| Total Current Assets | 110M | 152M | 156M | 160M | 191M | ||
| Property, Plant & Equipment | 80.5M | 97.7M | 98.8M | 105M | 117M | ||
| Goodwill & Intangibles | 105M | 103M | 102M | 139M | 137M | ||
| Other Long-term Assets | 3.44M | 4.53M | 4.91M | 4.17M | 4.11M | ||
| Total Long-Term Assets | 188M | 206M | 206M | 248M | 259M | ||
| Total Assets | 299M | 358M | 362M | 409M | 450M | ||
| Accounts Payable | 32.7M | 43.8M | 50.5M | 49.5M | 61.5M | ||
| Accrued Expenses | 11.1M | 14.6M | 20.5M | 0 | 0 | ||
| Short Term Debt | 51K | 33K | 29K | 93K | 37K | ||
| Other Current Liabilities | 440K | 2.75M | 13.4M | 9.57M | 3.44M | ||
| Total Current Liabilities | 54.7M | 72.9M | 92.6M | 90.5M | 101M | ||
| Long Term Debt | 95.8M | 124M | 90.0M | 119M | 126M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 19.5M | 21.7M | 21.5M | 22.3M | 22.7M | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 115M | 145M | 111M | 141M | 149M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 170M | 218M | 204M | 231M | 250M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 2.54M | 2.55M | 2.58M | 2.61M | 4.29M | ||
| Additional Paid-In Capital | 59.7M | 63.6M | 69.8M | 76.3M | 82.1M | ||
| Retained Earnings | 74.2M | 81.3M | 95.7M | 109M | 123M | ||
| Treasury Stock | -7.34M | -7.34M | -7.34M | -7.34M | -7.34M | ||
| Other Equity | -470K | -580K | -2.98M | -2.77M | -2.24M | ||
| Total Shareholder's Equity | 129M | 140M | 158M | 177M | 200M | ||
| ||||||