| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 6.33M | 7.09M | 14.4M | 29.8M | 14.1M | ||
| Depreciation | 4.63M | 40K | 4.16M | 4.32M | 4.58M | ||
| Amortization | 0 | 4.81M | 1.20M | -1.20M | 0 | ||
| Deferred Taxes | 46K | 365K | -2.58M | 616K | 20K | ||
| Change In Working Capital | -9.52M | -22.8M | 21.7M | -21.7M | 0 | ||
| Other Non Cash Operating Items | 1.99M | 2.27M | 1.70M | -1.70M | 0 | ||
| Cash From Operations | 3.47M | -8.27M | 40.5M | 12.4M | 2.87M | ||
| Capital Expenditures | -6.29M | -20.6M | -10.1M | -4.39M | -14.5M | ||
| Sale of Assets | 190K | 88K | 17K | 76K | 59K | ||
| Acquisitions | 0 | 0 | 0 | -41.5M | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -6.29M | -20.6M | -10.1M | 10.1M | 0 | ||
| Cash from Investing | -6.10M | -20.5M | -10.1M | -45.8M | -14.5M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.38M | 1.25M | 1.88M | -1.88M | 0 | ||
| Net Borrowings | -2.01M | 27.7M | -33.5M | 33.5M | 0 | ||
| Other Financing Cash Flows | 2.72M | 647K | 2.87M | -2.87M | 0 | ||
| Cash From Financing | 2.09M | 29.6M | -28.8M | 33.5M | 13.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -537K | 794K | 1.67M | 164K | 1.46M | ||
| ||||||