GMCR » Topics » Interest rate risks

This excerpt taken from the GMCR 10-Q filed May 7, 2009.

Interest rate risks

The table below provides information about our debt obligations that are sensitive to changes in interest rates. The table presents principal cash flows and related weighted average interest rates by expected maturity dates.

 

     Expected maturity date  
     2009     2010     2011     2012     2013     Total  

Long-term debt:

            

Variable rate (in thousands)

   $ —       $ —       $ —       $ —       $ 42,800     $ 42,800  

Average interest rate

     —         —         —         —         1.6 %     1.6 %

Fixed rate (in thousands)

   $ 49     $ 86     $ 67     $ 41     $ 75,700     $ 75,943  

Average interest rate

     7.2 %     7.8 %     10.9 %     10.9 %     4.8 %     4.8 %

At March 28, 2009, we had $118.7 million outstanding under our Credit Facility subject to variable interest rates. However, the interest rate on $75.7 million of this debt was fixed through interest rate swap agreements, as discussed further below. Therefore, $43.0 million outstanding under our Credit Facility remains subject to variable interest rates. Should interest rates (LIBOR and Prime rates) increase by 100 basis points, we would incur additional interest expense of $430,000 annually. At September 27, 2008 we had $45.0 million subject to variable interest rates.

On March 28, 2009, the effect of our interest rate swap agreements was to limit the interest rate exposure on the outstanding balance of the Credit Facility to a fixed rate versus the 30-day Libor rate as follows: 5.4% on $25.7 million; 2.4% on $30 million; and 3.9% on $20 million. The total notional amount covered by these swaps will decrease progressively in future periods and terminates on various dates from June 2010 through December 2012.

This excerpt taken from the GMCR 10-Q filed Feb 5, 2009.

Interest rate risks

The table below provides information about our debt obligations that are sensitive to changes in interest rates. The table presents principal cash flows and related weighted average interest rates by expected maturity dates.

 

Expected maturity date

   2009     2010     2011    2012    2013     Total  

Long-term debt:

              

Variable rate (in thousands)

   $ —         $ —         $ —        $ —      $ 11,533     $ 11,533  

Average interest rate

     —         —         —        —        1.8 %     1.8 %

Fixed rate (in thousands)

   $ 29     $ 13       $ —        $ —      $ 78,467     $ 78,509  

Average interest rate

     5.4 %     5.4 %     —        —        5.1 %     5.1 %

At December 27, 2008, we had $90.0 million outstanding under our Credit Facility subject to variable interest rates. However, the interest rate on $78.5 million of this debt was fixed through interest rate swap agreements, as discussed further below. Therefore, $11.5 million outstanding under our Credit Facility remains subject to variable interest rates. Should interest rates (LIBOR and Prime rates) increase by 100 basis points, we would incur additional interest expense of $115,000 annually. At September 27, 2008 we had $45.0 million subject to variable interest rates.

On December 27, 2008, the effect of our interest rate swap agreements was to limit the interest rate exposure on the outstanding balance of the Credit Facility to a fixed rate versus the 30-day Libor rate as follows: 5.4% on $28.5 million; 2.4% on $30 million; and 3.9% on $20 million. The total notional amount covered by these swaps will decrease progressively in future periods and terminates on various dates from June 2010 through December 2012.


These excerpts taken from the GMCR 10-K filed Dec 11, 2008.

Interest rate risks

The table below provides information about our debt obligations that are sensitive to changes in interest rates. The table presents principal cash flows and related weighted average interest rates by expected maturity dates.

 

Expected maturity dates

   2009     2010     2011    2012    2013     Total  

Long-term debt:

              

Variable rate (in thousands)

     —         —       —      —      $ 45,033     $ 45,033  

Average interest rate

     —         —       —      —        4.6 %     4.6 %

Fixed rate (in thousands)

   $ 33     $ 17     —      —      $ 78,467     $ 78,517  

Average interest rate

     5.3 %     5.3 %   —      —        5.1 %     5.1 %

 

34


Table of Contents

At September 27, 2008, we had $45.0 million outstanding under our Credit Facility subject to variable interest rates. Should interest rates (LIBOR and Prime rates) increase by 100 basis points, we would incur additional interest expense of $450,000 annually. At September 29, 2007 we had $24.5 million subject to variable interest rates. As discussed further under the heading “Liquidity and Capital Resources” the Company is party to interest rate swap agreements.

The total notional amounts of these swaps at September 27, 2008 and September 29, 2007 was $78.5 million and $65.5 million, respectively. On September 27, 2008, the effect of these swaps was to limit the interest rate exposure on the outstanding balance of the Credit Facility to a fixed rate versus the 30-day Libor rate as follows: 5.4% on $28.5 million; 2.4% on $30 million; and 3.9% on $20 million. The total notional amount covered by these swaps will decrease progressively in future periods and terminates on various dates from June 2010 through December 2012.

Interest rate risks

STYLE="margin-top:6px;margin-bottom:0px">The table below provides information about our debt obligations that are sensitive to changes in interest rates. The table presents principal cash flows and related
weighted average interest rates by expected maturity dates.

 


























































































































































Expected maturity dates

  2009  2010  2011  2012  2013  Total 

Long-term debt:

         

Variable rate (in thousands)

   —     —    —    —    $45,033  $45,033 

Average interest rate

   —     —    —    —     4.6%  4.6%

Fixed rate (in thousands)

  $33  $17  —    —    $78,467  $78,517 

Average interest rate

   5.3%  5.3% —    —     5.1%  5.1%

 


34







Table of Contents


At September 27, 2008, we had $45.0 million outstanding under our Credit Facility subject to variable interest
rates. Should interest rates (LIBOR and Prime rates) increase by 100 basis points, we would incur additional interest expense of $450,000 annually. At September 29, 2007 we had $24.5 million subject to variable interest rates. As discussed
further under the heading “Liquidity and Capital Resources” the Company is party to interest rate swap agreements.

The total notional amounts of
these swaps at September 27, 2008 and September 29, 2007 was $78.5 million and $65.5 million, respectively. On September 27, 2008, the effect of these swaps was to limit the interest rate exposure on the outstanding balance of the
Credit Facility to a fixed rate versus the 30-day Libor rate as follows: 5.4% on $28.5 million; 2.4% on $30 million; and 3.9% on $20 million. The total notional amount covered by these swaps will decrease progressively in future periods and
terminates on various dates from June 2010 through December 2012.

This excerpt taken from the GMCR 10-Q filed Aug 7, 2008.

Interest rate risks

The table below provides information about our debt obligations that are sensitive to changes in interest rates. The table presents principal cash flows and related weighted average interest rates by expected maturity dates.

 

Expected maturity date

   2008     2009     2010     2011    2012    2013     Total  

Long-term debt:

                

Variable rate (in thousands)

     —         —         —       —      —      $ 17,333     $ 17,333  

Average interest rate

     —         —         —       —      —        4.68 %     4.68 %

Fixed rate (in thousands)

   $ 9     $ 33     $ 17     —      —      $ 78,467     $ 78,526  

Average interest rate

     5.33 %     5.33 %     5.33 %   —      —        5.11 %     5.11 %


At June 28, 2008, we had $17.3 million subject to variable interest rates. Should interest rates (LIBOR and Prime rates) increase by 100 basis points, we would incur additional interest expense of $173,000 annually.

The Company has interest rate swap agreements with Bank of America N.A. (“Bank of America”) and Sovereign Bank. The total notional amount of the swap agreements at June 28, 2008 and September 29, 2007 was $78,466,667 and $65,466,667, respectively. The swap agreements terminate between June 2010 and December 2012.

On June 28, 2008, the combined effect of the swap agreements was to limit the interest rate exposure to an average fixed rate of 3.86% versus the 30-day LIBOR rate on $78,466,667of the Company’s debt.

At June 28, 2008 and September 29, 2007, the Company estimates it would have paid $440,000 and $871,000 (gross of tax), respectively, had it terminated its swap agreements. The Company designates the swap agreements as a cash flow hedges and the changes in the fair value of the swaps are classified in accumulated other comprehensive income.

For the thirteen weeks and thirty-nine weeks ended June 28, 2008, the Company paid $475,000 and $765,000, respectively, pursuant to the swap agreements, which increased interest expense. For the thirteen weeks and thirty-nine weeks ended June 30, 2007, the Company paid $20,000 and $58,000 pursuant to the swap agreement, which increased interest expense. The Company is exposed to credit loss in the event of nonperformance by the other party to the swap agreement; however, nonperformance is not anticipated.

This excerpt taken from the GMCR 10-Q filed May 8, 2008.

Interest rate risks

The table below provides information about our debt obligations that are sensitive to changes in interest rates. The table presents principal cash flows and related weighted average interest rates by expected maturity dates.

 

Expected maturity date

   2008     2009     2010     2011    2012    2013     Total  

Long-term debt:

                

Variable rate (in thousands)

     —         —         —       —      —      $ 32,333     $ 32,333  

Average interest rate

     —         —         —       —      —        5.25 %     5.25 %

Fixed rate (in thousands)

   $ 21     $ 33     $ 17     —      —      $ 65,467     $ 65,538  

Average interest rate

     5.27 %     5.27 %     5.27 %   —      —        6.69 %     6.69 %

At March 29, 2008, we had $32.3 million subject to variable interest rates. Should interest rates (LIBOR and Prime rates) increase by 100 basis points, we would incur additional interest expense of $323,000 annually.

The Company has interest rate swap agreements with Bank of America N.A. (“Bank of America”) and Sovereign Bank. The total notional amount of the swap agreements at March 29, 2008 and September 29, 2007 was $65,466,667. In the twenty-six weeks ended March 29, 2008, the effect of the swap agreements was to limit the interest rate exposure to an average fixed rate of 5.44% versus the 30-day LIBOR rate on $65,466,667 of the Company’s debt. The swap agreements terminate between June 2010 and December 2012.

At March 29, 2008 and September 29, 2007, the Company estimates it would have paid $2,749,000 and $871,000 (gross of tax), respectively, had it terminated its swap agreements. The Company designates the swap agreements as a cash flow hedges and the changes in the fair value of the swaps are classified in accumulated other comprehensive income.

For the thirteen weeks and twenty-six weeks ended March 29, 2008, the Company paid $232,000 and $290,000 pursuant to the swap agreement, which increased interest expense, respectively. For the thirteen weeks and twenty-six weeks ended March 31, 2007, the Company paid $18,000 and $38,000 pursuant to the swap agreement, which increased interest expense, respectively. The Company is exposed to credit loss in the event of nonperformance by the other party to the swap agreement; however, nonperformance is not anticipated.

This excerpt taken from the GMCR 10-Q filed Feb 7, 2008.

Interest rate risks

The table below provides information about our debt obligations that are sensitive to changes in interest rates. The table presents principal cash flows and related weighted average interest rates by expected maturity dates.

 

Expected maturity date

   2008     2009     2010     2011    2012    2013     Total  

Long-term debt:

                

Variable rate (in thousands)

     —         —         —       —      —      $ 41,833       41,833  

Average interest rate

     —         —         —       —      —        6.64 %     6.64 %

Fixed rate (in thousands)

   $ 42     $ 33     $ 17     —      —      $ 65,467     $ 65,559  

Average interest rate

     4.52 %     5.28 %     5.28 %   —      —        6.69 %     6.69 %

At December 29, 2007, we had $41.8 million subject to variable interest rates. Should interest rates (LIBOR and Prime rates) increase by 100 basis points, we would incur additional interest expense of $418,000 annually.

The Company has an interest rate swap agreement with Bank of America. The notional amount of the swap at December 29, 2007 was $65,466,667. The effect of this swap is to limit the interest rate exposure on the outstanding balance of the Credit Facility to a fixed rate of 5.44% versus the 30-day LIBOR rate. The swap’s notional amount will decrease progressively in future periods and terminates on June 15, 2011.

The fair market value of the interest rate swap is the estimated amount that we would receive or pay to terminate the agreement at the reporting date, taking into account current interest rates and the credit worthiness of the counterparty. At December 29, 2007, we estimate we would have had to pay $1,428,000 (gross of tax), had we terminated the agreement. We designate the swap agreement as a cash flow hedge and the fair value of the swap is classified in accumulated other comprehensive income.

For the thirteen weeks ended December 29, 2007, we paid $58,000 pursuant to the swap agreement, which increased interest expense. For the thirteen weeks ended December 30, 2006, we paid $20,000 pursuant to the swap agreement, which increased interest expense. The Company is exposed to credit loss in the event of nonperformance by the other party to the swap agreement; however, nonperformance is not anticipated.


This excerpt taken from the GMCR 10-K filed Dec 13, 2007.

Interest rate risks

The table below provides information about our debt obligations that are sensitive to changes in interest rates. The table presents principal cash flows and related weighted average interest rates by expected maturity dates.

 

Expected maturity dates

   2008     2009     2010     2011     Total  

Long-term debt:

          

Variable rate (in thousands)

     —         —         —       $ 24,533     $ 24,533  

Average interest rate

     —         —         —         6.8 %     6.8 %

Fixed rate (in thousands)

   $ 63     $ 33     $ 17     $ 65,467     $ 65,580  

Average interest rate

     4.3 %     5.3 %     5.3 %     6.7 %   $ 6.7 %

At September 29, 2007, we had $24.5 million subject to variable interest rates. Should interest rates (LIBOR and Prime rates) increase by 100 basis points, we would incur additional interest expense of $245,000 annually. At September 30, 2006 we had $33.7 million subject to variable interest rates.

On June 9, 2006, the Company entered into a swap agreement. The notional amount of the swap at September 29, 2007 was $65,467,000. The effect of this swap is to limit the interest rate exposure on the outstanding balance of the Company’s credit facility to a fixed rate of 5.44% versus the 30-day LIBOR rate. The swap’s notional amount will decrease progressively in future periods and terminates on June 15, 2011.

The fair market value of the interest rate swap is the estimated amount that we would receive or pay to terminate the agreement at the reporting date, taking into account current interest rates and the credit worthiness of the counterparty. At September 29, 2007, we estimate we would have to pay $871,000 (gross of tax), if we terminated the agreement on such date. We designate the swap agreement as a cash flow hedge and the fair value of the swap is classified in accumulated other comprehensive income.

At September 30, 2006, the notional amount of the swap was $69,133,333. We estimated we would have had to pay $793,000 (gross of tax), had we terminated the agreement.

In fiscal 2007 and fiscal 2006, we paid $66,000 and $8,000, respectively, in additional interest expense pursuant to interest rate swap agreements.

 

37


Table of Contents

"Interest rate risks" elsewhere:

Unilever NV (UN)
Wikinvest © 2006, 2007, 2008, 2009, 2010, 2011, 2012. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki