| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 677K | 190K | 186K | 63K | 111K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 11.2M | 11.0M | 11.2M | 10.9M | 11.3M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 707K | 527K | 363K | 731K | 743K | ||
| Total Current Assets | 12.6M | 11.7M | 11.8M | 11.7M | 12.2M | ||
| Property, Plant & Equipment | 12.6M | 12.1M | 12.4M | 12.4M | 12.3M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 314K | 228K | 233K | 284K | 229K | ||
| Total Long-Term Assets | 12.9M | 12.4M | 12.6M | 12.7M | 12.5M | ||
| Total Assets | 25.5M | 24.1M | 24.4M | 24.3M | 24.7M | ||
| Accounts Payable | 1.36M | 202K | 357K | 318K | 220K | ||
| Accrued Expenses | 426K | 1.94M | 0 | 0 | 0 | ||
| Short Term Debt | 90K | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 1.52M | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 3.40M | 2.15M | 2.40M | 2.39M | 2.74M | ||
| Long Term Debt | 1.18M | 1.03M | 1.06M | 1.14M | 1.17M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 412K | 394K | 388K | 367K | 333K | ||
| Total Long-term Liabilities | 1.59M | 1.42M | 1.44M | 1.51M | 1.50M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 4.99M | 3.57M | 3.84M | 3.90M | 4.25M | ||
| Preferred Stock | 1K | 1K | 1K | 1K | 1K | ||
| Common Par | 19K | 20K | 20K | 20K | 20K | ||
| Additional Paid-In Capital | 58.8M | 58.8M | 58.8M | 58.8M | 58.8M | ||
| Retained Earnings | -38.4M | -38.4M | -38.3M | -38.4M | -38.4M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 20.5M | 20.5M | 20.5M | 20.4M | 20.5M | ||
| ||||||