| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Cash & Equivalents | 7.19M | 19.3M | 41.6M | 17.5M | 77.3M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 182M | 153M | 137M | 112M | 113M | ||
| Inventories | 252M | 256M | 204M | 175M | 143M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 31.7M | ||
| Total Current Assets | 441M | 428M | 383M | 304M | 365M | ||
| Property, Plant & Equipment | 137M | 134M | 445M | 453M | 441M | ||
| Goodwill & Intangibles | 299M | 288M | 286M | 230M | 234M | ||
| Other Long-term Assets | 380M | 390M | 53.5M | 48.0M | 7.99M | ||
| Total Long-Term Assets | 816M | 813M | 785M | 731M | 683M | ||
| Total Assets | 1.26B | 1.24B | 1.17B | 1.04B | 1.05B | ||
| Accounts Payable | 207M | 235M | 228M | 203M | 171M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 106M | 146M | 101M | 546M | 16.0M | ||
| Other Current Liabilities | 124M | 114M | 113M | 94.5M | 97.1M | ||
| Total Current Liabilities | 492M | 495M | 443M | 844M | 284M | ||
| Long Term Debt | 496M | 491M | 488M | 0 | 542M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 496M | 491M | 488M | 0 | 542M | ||
| Minority Interest | 8.62M | 9.51M | 9.16M | 8.40M | 8.72M | ||
| Total Liabilities | 996M | 996M | 940M | 852M | 835M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 17K | 17K | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 82.3M | 83.4M | 84.7M | 85.2M | 99.7M | ||
| Retained Earnings | 180M | 175M | 167M | 117M | 123M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -1.30M | -13.1M | -24.5M | -18.4M | -9.79M | ||
| Total Shareholder's Equity | 261M | 245M | 228M | 184M | 213M | ||
| ||||||