| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Net Income | 7.00M | -3.76M | -6.63M | -50.1M | 6.98M | ||
| Depreciation | 9.75M | 9.56M | 9.43M | 9.28M | 9.41M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 3.74M | 2.52M | 1.02M | -14.0M | -1.37M | ||
| Change In Working Capital | -6.94M | -30.5M | 30.5M | 0 | 0 | ||
| Other Non Cash Operating Items | -1.74M | -659K | 659K | 0 | 0 | ||
| Cash From Operations | 12.2M | -22.4M | 78.2M | 33.4M | 31.2M | ||
| Capital Expenditures | -13.2M | -8.47M | -6.67M | -18.4M | -5.34M | ||
| Sale of Assets | 1.22M | 306K | 1.09M | 3.09M | 11.1M | ||
| Acquisitions | 119K | 0 | 0 | 0 | 0 | ||
| Investments | -519K | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -11.9M | -7.93M | 7.93M | 0 | 0 | ||
| Cash from Investing | -11.0M | -7.63M | -5.66M | -15.0M | 5.29M | ||
| Dividends Paid | -1.33M | 0 | -2.00M | 0 | 0 | ||
| Sale / Purchase of Stock | 1.09M | 1.15M | -1.15M | 0 | 0 | ||
| Net Borrowings | 5.29M | 46.9M | -46.9M | 0 | 0 | ||
| Other Financing Cash Flows | 515K | 1.40M | -1.40M | 0 | 0 | ||
| Cash From Financing | 5.56M | 49.4M | -43.7M | -46.9M | 16.7M | ||
| Foreign Exchange Effect | -731K | -6.61M | -6.51M | 4.44M | 5.97M | ||
| Net Change in Cash | 5.96M | 12.8M | 22.3M | -24.0M | 59.2M | ||
| ||||||