| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Total Revenue | 362M | 256M | 287M | 244M | 230M | ||
| Cost of Revenue | 309M | 229M | 271M | 208M | 189M | ||
| Gross Profit | 52.8M | 27.5M | 16.2M | 36.0M | 41.7M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 20.5M | 16.0M | 16.3M | 15.9M | 17.6M | ||
| Amortization & Deprec | 9.75M | 9.56M | 0 | 9.28M | 9.41M | ||
| Other Expenses | 0 | 0 | 0 | 55.7M | 274K | ||
| Total Operating Expenses | 30.3M | 25.5M | 16.3M | 80.8M | 27.3M | ||
| Operating Income | 22.5M | 1.97M | -110K | -44.9M | 14.4M | ||
| Other Income | 0 | 0 | 0 | 0 | 274K | ||
| EBIT | 22.5M | 1.97M | -110K | -44.9M | 14.7M | ||
| Minority Interest | -1.17M | -568K | -351K | -687K | 134K | ||
| Interest Expense | 10.5M | 10.8M | 8.19M | 10.7M | 12.3M | ||
| Income Before Taxes | 13.1M | -8.31M | -7.95M | -54.9M | 2.27M | ||
| Income Taxes | 6.12M | -4.54M | -1.32M | -4.84M | -4.71M | ||
| Net Income from Continuing Ops | 7.00M | -3.76M | -6.63M | -50.1M | 6.98M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 7.00M | -3.76M | -6.63M | -50.1M | 6.98M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 7.35M | -3.33M | -6.88M | -50.5M | 6.69M | ||
| ||||||