| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
|
| Net Income | 3.10M | 3.32M | 4.56M | -113K | 2.08M | ||
| Depreciation | 2.99M | 3.15M | 3.30M | 3.31M | 3.56M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -1.05M | -132K | -793K | -3.40M | -1.27M | ||
| Change In Working Capital | 1.57M | -4.11M | -2.86M | 3.12M | -3.38M | ||
| Other Non Cash Operating Items | 954K | 1.12M | 222K | 3.13M | 1.07M | ||
| Cash From Operations | 7.57M | 3.35M | 4.43M | 6.05M | 2.07M | ||
| Capital Expenditures | -2.45M | -3.09M | -3.11M | -2.14M | -2.31M | ||
| Sale of Assets | 1K | 22K | 1K | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -4.06M | -8.33M | -5.00M | -34.8M | 0 | ||
| Other Investing Activities | 3.97M | 880K | 27.2M | 814K | -2.31M | ||
| Cash from Investing | -83K | -7.42M | 22.2M | -34.0M | -2.31M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.59M | 1.85M | 1.09M | 88K | 102K | ||
| Net Borrowings | -10K | -3K | -3K | -3K | -4K | ||
| Other Financing Cash Flows | 3K | 33K | 91K | -23K | 0 | ||
| Cash From Financing | 1.58M | 1.88M | 1.18M | 62K | 98K | ||
| Foreign Exchange Effect | 849K | 824K | 490K | 1.51M | 25K | ||
| Net Change in Cash | 9.91M | -1.37M | 28.3M | -26.4M | -118K | ||
| ||||||