| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -11.7M | 12.5M | 13.9M | 10.3M | 30.0M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -19.9M | 17.6M | 633K | -2.15M | ||
| Change In Working Capital | -41.1M | 12.6M | 89.3M | 0 | 0 | ||
| Other Non Cash Operating Items | 76.3M | 13.5M | -46.3M | 0 | 0 | ||
| Cash From Operations | 23.6M | 18.7M | -3.67M | 37.6M | 19.6M | ||
| Capital Expenditures | -735K | -745K | 2.62M | -1.51M | -1.09M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -4.94M | -2.70M | 1.56M | ||
| Investments | -26.0M | -22.6M | 63.3M | 0 | 0 | ||
| Other Investing Activities | 13.0M | -745K | -26.1M | 0 | 0 | ||
| Cash from Investing | -13.0M | -23.4M | 32.1M | 3.09M | -1.91M | ||
| Dividends Paid | -13.0M | -11.0M | 36.2M | -13.9M | -13.9M | ||
| Sale / Purchase of Stock | -563K | 67.0M | -45.4M | 0 | 0 | ||
| Net Borrowings | 3.23M | -54.7M | 61.4M | 0 | 0 | ||
| Other Financing Cash Flows | 57K | -115K | -1.16M | 0 | 0 | ||
| Cash From Financing | -10.3M | 1.20M | 68.0M | -30.7M | -14.6M | ||
| Foreign Exchange Effect | -10.2M | -3.97M | 11.9M | 2.72M | 413K | ||
| Net Change in Cash | -9.89M | -7.41M | 108M | 12.7M | 3.53M | ||
| ||||||