| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Cash & Equivalents | 256M | 249M | 287M | 314M | 291M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 182M | 176M | 169M | 159M | 182M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 15.3M | 13.3M | 10.9M | 13.0M | 10.6M | ||
| Deferred Tax Assets | 5.24M | 5.14M | 5.35M | 6.04M | 6.95M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 459M | 443M | 472M | 492M | 491M | ||
| Property, Plant & Equipment | 739M | 738M | 755M | 782M | 790M | ||
| Goodwill & Intangibles | 10.4M | 10.4M | 10.4M | 10.4M | 10.4M | ||
| Other Long-term Assets | 11.5M | 16.2M | 21.4M | 20.6M | 30.8M | ||
| Total Long-Term Assets | 760M | 764M | 787M | 813M | 831M | ||
| Total Assets | 1.22B | 1.21B | 1.26B | 1.30B | 1.32B | ||
| Accounts Payable | 66.2M | 52.6M | 65.2M | 74.6M | 63.8M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 20.3M | 30.1M | 33.7M | 27.9M | 20.0M | ||
| Total Current Liabilities | 122M | 105M | 120M | 122M | 108M | ||
| Long Term Debt | 275M | 275M | 275M | 275M | 275M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 149M | 151M | 157M | 162M | 165M | ||
| Other Long-term Liabilities | 14.6M | 18.1M | 17.1M | 19.6M | 20.6M | ||
| Total Long-term Liabilities | 439M | 444M | 449M | 457M | 461M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 562M | 548M | 570M | 579M | 569M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 19.7M | 19.7M | 19.8M | 19.8M | 19.8M | ||
| Additional Paid-In Capital | 392M | 394M | 396M | 400M | 403M | ||
| Retained Earnings | 333M | 367M | 398M | 431M | 455M | ||
| Treasury Stock | -87.2M | -121M | -124M | -125M | -125M | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 658M | 660M | 690M | 726M | 753M | ||
| ||||||