| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Net Income | 35.6M | 34.0M | 31.3M | 32.3M | 24.3M | ||
| Depreciation | 24.4M | 29.2M | 27.8M | 27.0M | 27.7M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 5.00M | 1.79M | 6.30M | 4.51M | 2.21M | ||
| Change In Working Capital | -21.3M | -6.76M | 25.1M | 12.7M | -33.5M | ||
| Other Non Cash Operating Items | 1.73M | 1.90M | 2.84M | 2.41M | 2.34M | ||
| Cash From Operations | 45.4M | 60.2M | 93.3M | 78.9M | 23.1M | ||
| Capital Expenditures | -67.3M | -30.1M | -46.1M | -50.0M | -35.9M | ||
| Sale of Assets | 526K | 1.44M | 792K | 1.20M | 191K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -72.0M | -35.1M | -52.0M | -54.2M | -46.3M | ||
| Cash from Investing | -71.5M | -33.7M | -51.2M | -53.0M | -46.2M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -10.5M | -33.9M | -3.32M | 620K | 62K | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 12K | 0 | 18K | 40K | 116K | ||
| Cash From Financing | -10.5M | -33.9M | -3.30M | 660K | 178K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -36.6M | -7.45M | 38.9M | 26.5M | -22.8M | ||
| ||||||