| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Cash & Equivalents | 7.29M | 4.89M | 2.27M | 1.22M | 2.82M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 3.50M | 3.20M | 3.13M | 3.84M | 5.31M | ||
| Inventories | 982K | 1.13M | 1.04M | 1.15M | 1.15M | ||
| Pre-paid Expenses | 764K | 760K | 1.20M | 1.24M | 1.26M | ||
| Deferred Tax Assets | 756K | 275K | 167K | 758K | 0 | ||
| Other Current Assets | 400K | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 13.7M | 10.3M | 7.80M | 8.20M | 10.5M | ||
| Property, Plant & Equipment | 18.6M | 24.1M | 26.7M | 30.4M | 33.0M | ||
| Goodwill & Intangibles | 1.44M | 1.45M | 1.45M | 1.45M | 1.45M | ||
| Other Long-term Assets | 1.47M | 1.59M | 1.77M | 2.10M | 933K | ||
| Total Long-Term Assets | 26.5M | 33.1M | 36.3M | 40.3M | 36.3M | ||
| Total Assets | 40.2M | 43.3M | 44.1M | 48.5M | 46.8M | ||
| Accounts Payable | 1.78M | 1.86M | 2.89M | 3.21M | 3.95M | ||
| Accrued Expenses | 5.72M | 7.89M | 8.53M | 6.96M | 8.85M | ||
| Short Term Debt | 540K | 490K | 339K | 139K | 429K | ||
| Other Current Liabilities | 0 | 1.02M | 146K | 980K | 1.17M | ||
| Total Current Liabilities | 9.30M | 11.3M | 11.9M | 11.3M | 14.4M | ||
| Long Term Debt | 344K | 271K | 271K | 5.91M | 6.47M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 8.88M | 10.9M | 10.9M | 11.3M | 16.1M | ||
| Total Long-term Liabilities | 9.22M | 11.1M | 11.2M | 17.2M | 22.6M | ||
| Minority Interest | 655K | 617K | 784K | 622K | 826K | ||
| Total Liabilities | 19.2M | 23.0M | 23.9M | 29.1M | 37.8M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 29.5M | 29.7M | 29.7M | 29.8M | 30.6M | ||
| Retained Earnings | -8.51M | -9.37M | -9.51M | -10.5M | -21.6M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 21.0M | 20.3M | 20.2M | 19.3M | 9.04M | ||
| ||||||