| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Cash & Equivalents | 6.25M | 10.1M | 10.0M | 6.72M | 6.72M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 15.3M | 16.3M | 18.2M | 22.4M | 22.4M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 3.10M | 2.55M | 1.63M | 2.76M | 2.76M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 24.6M | 29.0M | 29.8M | 31.9M | 31.9M | ||
| Property, Plant & Equipment | 44.0M | 45.5M | 44.0M | 33.6M | 33.6M | ||
| Goodwill & Intangibles | 77.5M | 80.6M | 78.9M | 0 | 0 | ||
| Other Long-term Assets | 828K | 830K | 816K | 60.4M | 60.4M | ||
| Total Long-Term Assets | 122M | 127M | 124M | 94.0M | 94.0M | ||
| Total Assets | 147M | 156M | 154M | 126M | 126M | ||
| Accounts Payable | 6.54M | 7.00M | 6.88M | 4.87M | 4.87M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 12.4M | 13.2M | 9.35M | 11.7M | 11.7M | ||
| Total Current Liabilities | 18.9M | 20.2M | 16.2M | 16.5M | 16.5M | ||
| Long Term Debt | 0 | 0 | 0 | 4.35M | 4.35M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 258K | 217K | 458K | 1.57M | 1.57M | ||
| Other Long-term Liabilities | 5.58M | 5.85M | 5.78M | 0 | 0 | ||
| Total Long-term Liabilities | 5.84M | 6.06M | 6.24M | 5.93M | 5.93M | ||
| Minority Interest | 64K | 67K | 67K | 52K | 52K | ||
| Total Liabilities | 24.8M | 26.3M | 22.6M | 22.5M | 22.5M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 106M | 110M | 0 | 81.6M | 81.6M | ||
| Additional Paid-In Capital | 0 | 0 | 0 | 0 | 0 | ||
| Retained Earnings | 12.3M | 15.4M | 0 | 18.6M | 18.6M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 4.10M | 4.26M | 131M | 3.17M | 3.17M | ||
| Total Shareholder's Equity | 122M | 130M | 131M | 103M | 103M | ||
| ||||||