| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | 75K | 2.47M | 4.08M | 2.87M | 2.87M | ||
| Depreciation | -3.09M | 0 | 0 | 2.29M | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 390K | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -2.63M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -383K | 0 | 0 | 0 | 0 | ||
| Cash From Operations | -14.1M | 0 | 0 | 4.16M | 0 | ||
| Capital Expenditures | 1.33M | 0 | 0 | -1.69M | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 1.49M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | 1.49M | 0 | 0 | -1.68M | 0 | ||
| Dividends Paid | 0 | 0 | 0 | -7.22M | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 6.59M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 6.59M | 0 | 0 | -7.83M | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -5.98M | 0 | 0 | -5.34M | 0 | ||
| ||||||