| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | 98.9M | 178M | 217M | 105M | 105M | ||
| Depreciation | 0 | 190M | -190M | 311M | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 0 | -8.42M | 8.42M | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | 106M | -106M | 0 | 0 | ||
| Cash From Operations | 0 | 753M | -753M | 1.61B | 0 | ||
| Capital Expenditures | 0 | -295M | 295M | -482M | 0 | ||
| Sale of Assets | 0 | 5.84M | -5.84M | 6.63M | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | -85.1M | 85.1M | 0 | 0 | ||
| Other Investing Activities | 0 | -295M | 295M | 0 | 0 | ||
| Cash from Investing | 0 | -374M | 374M | -820M | 0 | ||
| Dividends Paid | 0 | -216M | 216M | -161M | 0 | ||
| Sale / Purchase of Stock | 0 | -59.4M | 59.4M | 0 | 0 | ||
| Net Borrowings | 0 | 458M | -458M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -141M | 141M | 0 | 0 | ||
| Cash From Financing | 0 | 41.4M | -41.4M | -136M | 0 | ||
| Foreign Exchange Effect | 0 | -1.91M | 1.91M | 9.52M | 0 | ||
| Net Change in Cash | 0 | 419M | -419M | 660M | 0 | ||
| ||||||