| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Total Revenue | 896M | 1.11B | 1.19B | 415M | 415M | ||
| Cost of Revenue | 526M | 370M | 520M | -111M | -111M | ||
| Gross Profit | 370M | 745M | 666M | 526M | 526M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 146M | 167M | 81.1M | 65.7M | 65.7M | ||
| Amortization & Deprec | 0 | 190M | 109M | 311M | 311M | ||
| Other Expenses | -22.3M | -24.6M | 54.6M | 121M | -514M | ||
| Total Operating Expenses | 123M | 332M | 245M | 498M | -137M | ||
| Operating Income | 246M | 413M | 421M | 28.1M | 663M | ||
| Other Income | -30.7M | -57.1M | -20.0M | 150M | -485M | ||
| EBIT | 216M | 356M | 401M | 178M | 178M | ||
| Minority Interest | 10.9M | 46.3M | 20.4M | -6.71M | -6.71M | ||
| Interest Expense | 61.0M | 48.9M | 78.0M | 23.8M | 23.8M | ||
| Income Before Taxes | 144M | 261M | 302M | 161M | 161M | ||
| Income Taxes | 44.7M | 82.2M | 85.0M | 55.6M | 55.6M | ||
| Net Income from Continuing Ops | 98.9M | 178M | 217M | 105M | 105M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 98.9M | 178M | 217M | 105M | 105M | ||
| Preferred Dividends | 0 | 0 | 20.4M | 0 | 0 | ||
| Net Income to Common | 98.9M | 178M | 197M | 105M | 105M | ||
| ||||||