| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Cash & Equivalents | 323M | 0 | 207M | 230M | 293M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 19.7M | 0 | 41.9M | 54.1M | 65.1M | ||
| Inventories | 21.1M | 0 | 21.6M | 29.6M | 25.8M | ||
| Pre-paid Expenses | 19.4M | 0 | 27.4M | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 2.39M | ||
| Total Current Assets | 383M | 0 | 298M | 314M | 386M | ||
| Property, Plant & Equipment | 2.94B | 0 | 3.39B | 3.66B | 3.62B | ||
| Goodwill & Intangibles | 38.6M | 0 | 41.0M | 41.2M | 41.2M | ||
| Other Long-term Assets | 255M | 0 | 177M | 68.7M | 62.5M | ||
| Total Long-Term Assets | 3.28B | 0 | 3.66B | 3.82B | 3.77B | ||
| Total Assets | 3.66B | 0 | 3.96B | 4.14B | 4.15B | ||
| Accounts Payable | 40.0M | 0 | 66.8M | 226M | 169M | ||
| Accrued Expenses | 84.6M | 0 | 92.2M | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 74.7M | 74.7M | ||
| Other Current Liabilities | 199M | 0 | 192M | 7.18M | 96.7M | ||
| Total Current Liabilities | 323M | 0 | 351M | 404M | 422M | ||
| Long Term Debt | 391M | 0 | 467M | 497M | 496M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 3.20M | 0 | 3.39M | 0 | 0 | ||
| Other Long-term Liabilities | 41.2M | 0 | 37.5M | 34.8M | 33.4M | ||
| Total Long-term Liabilities | 435M | 0 | 507M | 532M | 530M | ||
| Minority Interest | 7.64M | 0 | 8.15M | 8.20M | 8.07M | ||
| Total Liabilities | 766M | 0 | 859M | 935M | 960M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 972M | 0 | 1.03B | 1.04B | 1.04B | ||
| Additional Paid-In Capital | 0 | 0 | 0 | 0 | 0 | ||
| Retained Earnings | 0 | 0 | 0 | 2.15B | 2.16B | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 1.93B | 0 | 2.06B | 0 | 0 | ||
| Total Shareholder's Equity | 2.90B | 0 | 3.10B | 3.19B | 3.19B | ||
| ||||||