| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | 59.3M | 48.0M | 54.4M | 0 | 0 | ||
| Depreciation | 139M | -139M | 0 | 149M | 0 | ||
| Amortization | 2.19M | -2.19M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -64.6M | 64.6M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -36.7M | 36.7M | 172M | 0 | 0 | ||
| Cash From Operations | 269M | -269M | 172M | 287M | 177M | ||
| Capital Expenditures | -152M | 152M | 0 | -162M | 0 | ||
| Sale of Assets | 11.5M | -11.5M | 0 | 12.3M | 0 | ||
| Acquisitions | -656M | 656M | 0 | -702M | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -122M | 122M | -261M | 0 | 0 | ||
| Cash from Investing | -766M | 766M | -261M | -819M | -95.5M | ||
| Dividends Paid | -77.7M | 77.7M | 0 | -83.1M | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 95.3M | -95.3M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | -46.5M | 0 | 0 | ||
| Cash From Financing | 17.6M | -17.6M | -46.5M | 18.8M | -17.3M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -480M | 480M | -136M | -513M | 64.2M | ||
| ||||||