| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 53.8M | 64.0M | 47.9M | 33.1M | 60.2M | ||
| Depreciation | 13.5M | 13.3M | 14.4M | 12.8M | 14.0M | ||
| Amortization | 2.07M | 2.29M | 1.72M | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | -8.80M | 0 | 0 | ||
| Change In Working Capital | 33.0M | -72.3M | 51.8M | 0 | 0 | ||
| Other Non Cash Operating Items | 9.91M | -26.1M | 28.2M | 0 | 0 | ||
| Cash From Operations | 112M | -18.7M | 135M | 43.1M | 77.6M | ||
| Capital Expenditures | -30.0M | -19.1M | -20.6M | -18.5M | -23.5M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -897K | -312K | 861K | ||
| Investments | -2.19M | -3.82M | -1.02M | 0 | 0 | ||
| Other Investing Activities | -30.0M | -22.6M | -17.9M | 0 | 0 | ||
| Cash from Investing | -32.2M | -26.4M | -19.8M | -18.3M | -25.1M | ||
| Dividends Paid | -7.62M | -9.43M | -9.43M | -9.22M | -10.4M | ||
| Sale / Purchase of Stock | -25.6M | -5.43M | -27.8M | 0 | 0 | ||
| Net Borrowings | -14.3M | 11.3M | -21.6M | 0 | 0 | ||
| Other Financing Cash Flows | 1.19M | 1.10M | 847K | 0 | 0 | ||
| Cash From Financing | -46.4M | -2.47M | -57.9M | -7.60M | -38.8M | ||
| Foreign Exchange Effect | 301K | -10.3M | 12K | 1.31M | 3.38M | ||
| Net Change in Cash | 34.1M | -57.9M | 57.5M | 18.5M | 17.1M | ||
| ||||||