| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
|
| Cash & Equivalents | 10.9M | 10.2M | 15.2M | 13.9M | 13.6M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 34.9M | 43.7M | 53.9M | 50.9M | 44.9M | ||
| Inventories | 493M | 558M | 578M | 609M | 627M | ||
| Pre-paid Expenses | 17.8M | 21.4M | 16.2M | 17.1M | 20.9M | ||
| Deferred Tax Assets | 16.3M | 14.3M | 22.7M | 22.2M | 27.0M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 573M | 648M | 686M | 713M | 734M | ||
| Property, Plant & Equipment | 172M | 187M | 202M | 212M | 220M | ||
| Goodwill & Intangibles | 104M | 104M | 26.1M | 28.0M | 28.5M | ||
| Other Long-term Assets | 5.54M | 4.01M | 13.3M | 13.5M | 13.5M | ||
| Total Long-Term Assets | 281M | 295M | 241M | 254M | 262M | ||
| Total Assets | 855M | 943M | 927M | 967M | 996M | ||
| Accounts Payable | 99.4M | 111M | 93.7M | 113M | 101M | ||
| Accrued Expenses | 64.4M | 67.7M | 90.2M | 84.8M | 71.4M | ||
| Short Term Debt | 87.5M | 147M | 102M | 135M | 170M | ||
| Other Current Liabilities | 20.2M | 20.1M | 73.9M | 43.3M | 45.6M | ||
| Total Current Liabilities | 272M | 346M | 360M | 376M | 387M | ||
| Long Term Debt | 99.8M | 0 | 1.42M | 1.06M | 887K | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 15.1M | 13.1M | 5.17M | 4.67M | 5.20M | ||
| Other Long-term Liabilities | 14.4M | 15.0M | 17.3M | 18.7M | 19.8M | ||
| Total Long-term Liabilities | 129M | 28.2M | 23.9M | 24.4M | 25.8M | ||
| Minority Interest | 0 | 0 | 1.34M | 1.21M | 1.08M | ||
| Total Liabilities | 401M | 374M | 385M | 402M | 414M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 264K | 293K | 295K | 295K | 296K | ||
| Additional Paid-In Capital | 346M | 450M | 464M | 470M | 476M | ||
| Retained Earnings | 107M | 118M | 78.2M | 95.5M | 105M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 454M | 569M | 543M | 565M | 581M | ||
| ||||||