| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 14.1M | 0 | 2.73M | 5.08M | 6.67M | ||
| Depreciation | 9.39M | 0 | 7.42M | 7.35M | 7.39M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 5.68M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 369K | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 29.5M | 0 | 13.8M | 9.04M | 12.9M | ||
| Capital Expenditures | -33.1M | 0 | -12.4M | -12.2M | -8.92M | ||
| Sale of Assets | 0 | 0 | 0 | 12.1M | 5.62M | ||
| Acquisitions | 0 | 0 | -325K | -191K | 123K | ||
| Investments | 8.85M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -42.8M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -34.0M | 0 | -13.1M | -2.90M | -3.60M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 6.80M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 6.80M | 0 | -5.70M | -195K | -9.18M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 2.35M | 0 | -4.97M | 5.95M | 160K | ||
| ||||||