| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | 15.9M | 17.6M | 11.0M | -5.05M | -16.4M | ||
| Depreciation | -5.05M | 0 | 3.42M | 7.97M | 0 | ||
| Amortization | -14.9M | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 2.36M | 0 | ||
| Change In Working Capital | -3.33M | 0 | 828K | 1.88M | 0 | ||
| Other Non Cash Operating Items | -1.70M | 0 | 8.33M | 10.2M | 0 | ||
| Cash From Operations | -56.5M | 0 | 23.6M | 50.9M | 0 | ||
| Capital Expenditures | 37.8M | 0 | -8.85M | -93.6M | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 37.8M | 0 | -8.85M | -93.6M | 0 | ||
| Cash from Investing | 37.8M | 0 | -8.85M | -93.6M | 0 | ||
| Dividends Paid | 0 | 0 | 0 | -10.0M | 0 | ||
| Sale / Purchase of Stock | -134M | 0 | 0 | -2.17M | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 1.01M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -133M | 0 | 0 | -12.2M | 0 | ||
| Foreign Exchange Effect | 783K | 0 | -5.94M | -15.1M | 0 | ||
| Net Change in Cash | -151M | 0 | 8.80M | -70.0M | 0 | ||
| ||||||