| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 7.01M | 30.9M | 29.5M | 21.8M | 12.2M | ||
| Depreciation | 8.62M | 8.76M | 9.07M | 8.98M | 9.19M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 4.55M | -4.55M | 0 | 0 | ||
| Change In Working Capital | -28.5M | 16.9M | 20.9M | 0 | 0 | ||
| Other Non Cash Operating Items | 5.36M | 5.04M | 1.69M | 0 | 0 | ||
| Cash From Operations | -6.47M | 66.2M | 56.6M | 22.2M | 21.8M | ||
| Capital Expenditures | -15.9M | -16.2M | -9.93M | -9.05M | -10.2M | ||
| Sale of Assets | 47K | 23K | -70K | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -34.7M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 18.8M | -16.2M | -9.86M | 0 | 0 | ||
| Cash from Investing | -15.9M | -16.2M | -9.93M | -9.05M | -10.2M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 5.07M | 258K | 819K | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 3.05M | 434K | -165K | 0 | 0 | ||
| Cash From Financing | 8.12M | 692K | 654K | -3.69M | 2.16M | ||
| Foreign Exchange Effect | -45K | -1.33M | 31K | 217K | 797K | ||
| Net Change in Cash | -14.3M | 49.4M | 47.3M | 9.72M | 14.6M | ||
| ||||||