| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | -133M | -136M | 47.4M | 707M | -134M | ||
| Depreciation | 29.6M | 29.8M | 31.1M | 33.2M | -124M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 73.2M | -73.2M | ||
| Change In Working Capital | 0 | 0 | -1.05B | 0 | 0 | ||
| Other Non Cash Operating Items | -213M | -243M | -787M | 0 | 0 | ||
| Cash From Operations | -316M | -350M | -1.76B | 3.15B | -1.18B | ||
| Capital Expenditures | -16.2M | -42.4M | -15.3M | -24.0M | 89.1M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -2.25M | -2.46M | -286M | -2.94M | 294M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 18.3M | -62.4M | 321M | 0 | 0 | ||
| Cash from Investing | 16.1M | -64.9M | 35.1M | 315M | -286M | ||
| Dividends Paid | -46.8M | -49.8M | -51.0M | -51.1M | 148M | ||
| Sale / Purchase of Stock | 16.4M | 182M | 5.16M | 0 | 0 | ||
| Net Borrowings | -25.0M | 694M | 968M | 0 | 0 | ||
| Other Financing Cash Flows | -15.2M | -12.2M | 1.38B | 0 | 0 | ||
| Cash From Financing | -70.6M | 814M | 2.30B | -3.08B | -176M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 7.06M | ||
| Net Change in Cash | -371M | 400M | 576M | 385M | -1.64B | ||
| ||||||