| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 59.1M | 72.3M | 83.2M | 91.6M | 94.3M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -16.3M | -50.6M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 128M | 83.1M | 0 | 0 | 0 | ||
| Cash From Operations | 171M | 105M | 134M | 129M | 155M | ||
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -1.63M | -29.2M | -33.0M | 5.50M | -4.34M | ||
| Investments | -199M | -484M | 0 | 0 | 0 | ||
| Other Investing Activities | 37.0M | 509M | 0 | 0 | 0 | ||
| Cash from Investing | -164M | -4.57M | -161M | -122M | -134M | ||
| Dividends Paid | -12.7M | -14.4M | -14.2M | -14.0M | -14.0M | ||
| Sale / Purchase of Stock | -17.9M | -37.2M | 0 | 0 | 0 | ||
| Net Borrowings | 5.00M | -30.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 11.9M | -11.6M | 0 | 0 | 0 | ||
| Cash From Financing | -13.7M | -93.1M | 33.1M | -3.97M | 24K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -6.88M | 7.10M | 5.67M | 2.60M | 21.3M | ||
| ||||||