| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 81.8M | 105M | 166M | 25.5M | 116M | ||
| Depreciation | 47.3M | 42.0M | 41.2M | 42.0M | 43.2M | ||
| Amortization | 16.7M | 17.6M | 14.7M | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | -98.3M | 14.0M | ||
| Change In Working Capital | -6.00M | 52.7M | -55.8M | 0 | 0 | ||
| Other Non Cash Operating Items | 6.20M | 38.6M | -76.3M | 0 | 0 | ||
| Cash From Operations | 146M | 256M | 89.3M | 147M | 305M | ||
| Capital Expenditures | -47.5M | -38.6M | -36.8M | -44.2M | -47.0M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -1.80M | -3.90M | 0 | -14.2M | 24.0M | ||
| Investments | 0 | 24.5M | 0 | 0 | 0 | ||
| Other Investing Activities | -47.5M | -63.1M | -43.9M | 0 | 0 | ||
| Cash from Investing | -49.3M | -42.5M | -43.9M | -51.3M | -23.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 4.90M | 400K | 12.6M | 0 | 0 | ||
| Net Borrowings | -3.50M | -7.30M | -5.70M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 1.40M | -6.90M | 6.90M | -30.0M | 26.5M | ||
| Foreign Exchange Effect | -12.1M | -9.70M | -6.70M | 13.7M | 3.40M | ||
| Net Change in Cash | 86.0M | 196M | 45.6M | 79.1M | 312M | ||
| ||||||