| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Total Revenue | 717M | 721M | 374M | 398M | 387M | ||
| Cost of Revenue | 785M | 944M | 475M | 690M | 466M | ||
| Gross Profit | -68.9M | -222M | -101M | -292M | -78.7M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 111M | 153M | 102M | 79.2M | 70.8M | ||
| Amortization & Deprec | 5.34M | 75.1M | 5.63M | 4.28M | 4.12M | ||
| Other Expenses | 627K | -8.12M | 0 | 0 | 0 | ||
| Total Operating Expenses | 117M | 220M | 108M | 83.5M | 74.9M | ||
| Operating Income | -186M | -442M | -209M | -375M | -154M | ||
| Other Income | -2.37M | 4.23M | 55.3M | 296M | 29.5M | ||
| EBIT | -189M | -438M | -154M | -78.8M | -124M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 10.7M | 18.7M | 24.2M | 18.5M | 23.9M | ||
| Income Before Taxes | -199M | -456M | -178M | -97.4M | -148M | ||
| Income Taxes | 3.12M | -6.00M | 584K | 21.3M | 20.9M | ||
| Net Income from Continuing Ops | -202M | -450M | -178M | -119M | -169M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -202M | -450M | -178M | -119M | -169M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -202M | -450M | -178M | -119M | -169M | ||
| ||||||