| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 5.61M | 6.45M | 1.11M | 1.08M | 4.05M | ||
| Depreciation | 555K | 199K | 427K | 340K | 281K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 818K | 0 | 0 | 0 | ||
| Change In Working Capital | 1.04M | 2.75M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 246K | -442K | 0 | 0 | 0 | ||
| Cash From Operations | 7.46M | 9.78M | 3.12M | 77K | -6.65M | ||
| Capital Expenditures | -2.06M | -3.23M | -2.34M | -3.14M | -1.25M | ||
| Sale of Assets | 0 | 493K | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -523K | -3.23M | 0 | 0 | 0 | ||
| Cash from Investing | -523K | -2.73M | -2.34M | -3.14M | -1.25M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 841K | -1.29M | 0 | 0 | 0 | ||
| Cash From Financing | 841K | -1.29M | -692K | 11.1M | 160K | ||
| Foreign Exchange Effect | -676K | -798K | -180K | 217K | 194K | ||
| Net Change in Cash | 7.10M | 4.96M | -92K | 8.26M | -7.55M | ||
| ||||||