| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 85.7M | 63.5M | 43.1M | 59.6M | 72.2M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -801K | -19.8M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -10.1M | 14.3M | 0 | 0 | 0 | ||
| Cash From Operations | 74.8M | 58.0M | 62.8M | 112M | 59.0M | ||
| Capital Expenditures | -37.6M | 32.6M | -48.5M | -148M | -61.9M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | -5.07M | -35K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -22.6M | 99.4M | 0 | 0 | 0 | ||
| Cash from Investing | -22.6M | 99.4M | -57.4M | -151M | -62.0M | ||
| Dividends Paid | -60.5M | -60.5M | -40.0M | -39.5M | -39.5M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -168K | -105M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -2K | -819K | 0 | 0 | 0 | ||
| Cash From Financing | -60.6M | -167M | 14.4M | 42.0M | -1.91M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -8.43M | -9.33M | 19.8M | 2.82M | -4.91M | ||
| ||||||