| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | 3.86B | 3.86B | -997M | 0 | 0 | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -73.6B | -31.7B | 31.7B | -45.3B | 0 | ||
| Other Non Cash Operating Items | 6.73B | -3.42B | 3.42B | 66.4B | 0 | ||
| Cash From Operations | -91.0B | -24.9B | 24.9B | 30.4B | -3.54B | ||
| Capital Expenditures | 492M | 491M | -491M | -518M | 1.42B | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 436M | 1.92B | -1.92B | 4.29B | -286M | ||
| Investments | 261B | -123B | 123B | -277B | 0 | ||
| Other Investing Activities | -241B | 127B | -127B | 248B | 0 | ||
| Cash from Investing | 20.3B | 5.33B | -5.33B | -25.1B | -46.4B | ||
| Dividends Paid | 6.00B | -3.83B | 3.83B | -7.21B | -2.95B | ||
| Sale / Purchase of Stock | 58.0M | 1.22B | -1.22B | -314M | 0 | ||
| Net Borrowings | -5.02B | 5.59B | -5.59B | 6.74B | 0 | ||
| Other Financing Cash Flows | 592M | -394M | 394M | 1.13B | 0 | ||
| Cash From Financing | 1.64B | 2.58B | -2.58B | 352M | 17.7B | ||
| Foreign Exchange Effect | -12.4B | 7.53B | -7.53B | -23.8B | 5.06B | ||
| Net Change in Cash | -81.5B | -9.47B | 9.47B | -18.1B | -27.2B | ||
| ||||||