| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.18M | -2.15B | 2.95M | 13.6M | 16.6M | ||
| Depreciation | 9.38M | 9.64M | 9.45M | 9.63M | 9.43M | ||
| Amortization | 2.24M | -64.1M | 0 | 0 | 0 | ||
| Deferred Taxes | 1.15M | -712M | -435K | 404K | -4.63M | ||
| Change In Working Capital | -19.7M | 68.8M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 12.3M | 2.97B | 0 | 0 | 0 | ||
| Cash From Operations | 12.5M | 119M | 40.7M | 34.4M | 43.0M | ||
| Capital Expenditures | -11.3M | -12.9M | -7.52M | -11.6M | -6.39M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -4.11M | -13.2M | 0 | 0 | 0 | ||
| Cash from Investing | -4.11M | -13.2M | -7.52M | -11.6M | -6.39M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 374M | 20.1M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -334M | -117K | 0 | 0 | 0 | ||
| Cash From Financing | 40.1M | 20.0M | -23.8M | -3.75M | -3.75M | ||
| Foreign Exchange Effect | 2.87M | -4.50M | 0 | 0 | 0 | ||
| Net Change in Cash | 51.3M | 121M | 9.44M | 19.0M | 32.8M | ||
| ||||||