| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 14.8M | 16.2M | 13.9M | 18.1M | 18.1M | ||
| Depreciation | 10.1M | 11.8M | 6.62M | 10.1M | 10.6M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 1.65M | 0 | 0 | ||
| Change In Working Capital | -615K | 2.47M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 3.65M | 432K | 0 | 0 | 0 | ||
| Cash From Operations | 27.9M | 30.9M | 43.7M | 25.7M | 35.8M | ||
| Capital Expenditures | -16.4M | -16.9M | -10.7M | -21.2M | -11.7M | ||
| Sale of Assets | 21K | 25K | -139K | 201K | 182K | ||
| Acquisitions | -97K | 0 | -3.54M | -6.92M | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -16.4M | -16.9M | 0 | 0 | 0 | ||
| Cash from Investing | -16.5M | -16.9M | -14.4M | -27.9M | -24.3M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -22.2M | 3.96M | 0 | 0 | 0 | ||
| Net Borrowings | -1.26M | -4.71M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 4.14M | 687K | 0 | 0 | 0 | ||
| Cash From Financing | -19.4M | -55K | 3.14M | 18.8M | -6.94M | ||
| Foreign Exchange Effect | -1.07M | 38K | -1.06M | 474K | 2K | ||
| Net Change in Cash | -8.96M | 14.0M | 31.4M | 17.1M | 4.50M | ||
| ||||||