| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 7.02M | 8.14M | -40.8M | 1.26M | 8.09M | ||
| Depreciation | 5.39M | 5.69M | 5.18M | 5.09M | 4.58M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -330K | 28K | -4.74M | 2.44M | -475K | ||
| Change In Working Capital | -42.9M | -3.45M | 46.3M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.65M | 1.82M | -3.47M | 0 | 0 | ||
| Cash From Operations | -29.2M | 12.2M | 7.50M | 31.1M | -8.08M | ||
| Capital Expenditures | -3.43M | -2.80M | -3.81M | -2.94M | -2.74M | ||
| Sale of Assets | 640K | 3K | 0 | 309K | 28K | ||
| Acquisitions | -536K | 90K | 122K | -700K | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -3.43M | -2.80M | 6.23M | 0 | 0 | ||
| Cash from Investing | -3.33M | -2.71M | -3.69M | 12.9M | -980K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 4.77M | 506K | -5.28M | 0 | 0 | ||
| Net Borrowings | 13.0M | -1.56M | -11.4M | 0 | 0 | ||
| Other Financing Cash Flows | -13K | -31K | 44K | 0 | 0 | ||
| Cash From Financing | 17.7M | -1.08M | -25.6M | -30.8M | -16.1M | ||
| Foreign Exchange Effect | -260K | -2.02M | -315K | 401K | 386K | ||
| Net Change in Cash | -15.0M | 6.41M | -22.1M | 13.6M | -24.8M | ||
| ||||||