| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 631K | -2.41M | 6.78M | 4.28M | 4.21M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -1.21M | 937K | -1.10M | 712K | -726K | ||
| Change In Working Capital | 4.82M | -4.73M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 2.75M | 15.3M | 0 | 0 | 0 | ||
| Cash From Operations | 7.41M | 9.14M | 8.85M | 19.9M | 16.9M | ||
| Capital Expenditures | -204K | -642K | -428K | -206K | -273K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -14.8M | 0 | -3.34M | -3.90M | 0 | ||
| Investments | 226M | -594M | 0 | 0 | 0 | ||
| Other Investing Activities | -230M | 620M | 0 | 0 | 0 | ||
| Cash from Investing | -18.0M | 26.2M | -10.5M | 7.07M | -10.4M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -143K | 219K | 0 | 0 | 0 | ||
| Net Borrowings | 946K | -10.8M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 365K | 9.86M | 0 | 0 | 0 | ||
| Cash From Financing | 1.17M | -765K | -1.16M | -168K | -5.25M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -9.41M | 34.6M | -2.82M | 26.8M | 1.27M | ||
| ||||||