HBI » Topics » CAPITALIZATION

This excerpt taken from the HBI 8-K filed Sep 5, 2006.

CAPITALIZATION

The following table sets forth our capitalization on a historical basis as of April 1, 2006, pro forma to give effect to the spin off and as adjusted to give effect to the incurrence of indebtedness and the use of the proceeds therefrom.

This table should be read in conjunction with “Selected Historical Financial Data,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” “Unaudited Pro Forma Combined and Consolidated Financial Statements” and our Unaudited Interim Condensed Combined and Consolidated Financial Statements and corresponding notes included elsewhere in this information statement.

 

     April 1, 2006  
     Actual    Pro Forma(1)    Pro Forma
as Adjusted(2)
 
     (in thousands)  

Cash and cash equivalents

   $ 455,895    $    $ 150,000  
                      

Debt, including current and long-term:

        

New senior secured credit facility:

        

Term A facility

   $    $    $ 350,000  

Term B facility

               1,300,000  

Revolving credit facility

                

Second lien facility

               450,000  

Bridge loan facility

               500,000  

Capital lease obligations

     7,342      7,342      7,342  

Notes payable to banks

     30,375      30,375      30,375  
                      

Total debt(3)

     37,717      37,717      2,637,717  

Debt payable to parent companies and related entities to be extinguished

     888,550      450,000       

Total parent companies’ equity

     2,662,193      1,746,739      (206,461 )
                      

Total capitalization

   $ 3,588,460    $ 2,234,456    $ 2,431,256  
                      

(1) Assumes that the spin off occurred as of April 1, 2006.
(2) Assumes that the spin off and the related debt incurrence occurred as of April 1, 2006 and reflects the pro forma adjustments as described in the notes to our “Unaudited Pro Forma Combined and Consolidated Statements,” as well as the incurrence of $ 1.65 billion of debt under a proposed new senior secured credit facility, $450.0 million of debt under a proposed new senior secured second lien credit facility and $500.0 million of debt under a proposed new bridge loan facility with an estimated blended interest rate of 8.0%, and the payment to Sara Lee of $2.4 billion of the proceeds of such debt incurrence.
(3) Excludes debt payable to parent companies and related entities to be extinguished.

 

32


Table of Contents

"CAPITALIZATION" elsewhere:

Nitches (NICH)
Wikinvest © 2006, 2007, 2008, 2009, 2010, 2011, 2012. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki